| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5422 € | - | - | - | - | - | - | 5718 € | -296 € | 0 € | 1889 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2185 € | 0 € | -2185 € | - | 0 € | -2185 € |
| 2023 | 17 445 € | - | - | - | - | - | - | 15 513 € | 1932 € | 0 € | 4650 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2718 € | 0 € | -2718 € | - | 0 € | -2718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5121 € | 0 € | 0 € | 0 € | 5121 € | 0 € | 0 € | 192 € | 192 € | 5313 € | - | 417 € | 2344 € | 0 € | 2552 € | 5313 € | 5313 € |
| 2023 | 8080 € | 0 € | 229 € | 0 € | 8309 € | 0 € | 0 € | 927 € | 927 € | 9236 € | - | 2155 € | 2344 € | 0 € | 4737 € | 9236 € | 9236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1760 € | 77.8% | 1450 € | 190 € | 10% |
| 2023 | 7920 € | 120.0% | 4590 € | 300 € | 10% |
| 2022 | 3600 € | - | 760 € | 430 € | 1 |