| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 403 € | - | - | - | - | - | - | 82 526 € | -34 123 € | 1187 € | 9143 € | 0 € | 6789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 242 € | 0 € | -51 242 € | - | 0 € | -51 242 € |
| 2023 | 69 777 € | - | - | - | - | - | - | 48 509 € | 21 268 € | 1567 € | 15 111 € | 0 € | 2274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2316 € | 0 € | 2316 € | - | 0 € | 2316 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3125 € | 0 € | 12 104 € | 0 € | 15 229 € | 0 € | 0 € | 0 € | 0 € | 15 229 € | - | 78 686 € | 11 300 € | 0 € | -74 757 € | 15 229 € | 15 229 € |
| 2023 | 1 € | 0 € | 9071 € | 0 € | 9072 € | 0 € | 0 € | 0 € | 0 € | 9072 € | - | 21 287 € | 11 300 € | 0 € | -23 515 € | 9072 € | 9072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9190 € | 71.4% | 2500 € | 4100 € | 80% |
| 2023 | 32 150 € | 33.4% | 7830 € | 13 240 € | 8-11% |
| 2022 | 48 260 € | - | 11 500 € | 19 530 € | 9 |