| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 0 € | - | - | - | - | - | - | 15 532 € | -15 532 € | 0 € | 4754 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 207 € | - | - | -20 493 € | 0 € | -20 493 € | - | 0 € | -20 493 € |
| 2016 | 207 € | - | - | - | - | - | - | 8500 € | -8293 € | 0 € | 212 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8537 € | 0 € | -8537 € | - | 0 € | -8537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 93 € | 0 € | 662 € | 42 000 € | 42 755 € | 0 € | 0 € | 0 € | 0 € | 42 755 € | - | 1785 € | 0 € | 0 € | 40 970 € | 42 755 € | 42 755 € |
| 2016 | 1644 € | 0 € | 10 820 € | 42 000 € | 54 464 € | 0 € | 0 € | 0 € | 0 € | 54 464 € | - | 60 200 € | 0 € | 0 € | -5736 € | 54 464 € | 54 464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||