| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 762 979 € | - | - | - | - | - | - | 644 887 € | 118 092 € | 15 054 € | 185 192 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -82 154 € | 0 € | -82 154 € | - | 0 € | -82 154 € |
| 2023 | 808 065 € | - | - | - | - | - | - | 655 447 € | 152 618 € | 13 791 € | 197 861 € | 0 € | 5555 € | 0 € | 0 € | 0 € | - | 7360 € | - | - | -71 949 € | 0 € | -71 949 € | - | 0 € | -71 949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 644 € | 0 € | 48 572 € | 55 412 € | 114 628 € | 0 € | 0 € | 20 822 € | 20 822 € | 135 450 € | - | 291 231 € | 0 € | 12 984 € | -168 765 € | 135 450 € | 122 466 € |
| 2023 | 14 485 € | 0 € | 38 208 € | 57 171 € | 109 864 € | 0 € | 0 € | 17 530 € | 17 530 € | 127 394 € | - | 198 832 € | 0 € | 15 173 € | -86 611 € | 127 394 € | 112 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 188 110 € | 5.4% | 20 460 € | 35 490 € | 6-25% |
| 2023 | 198 860 € | 6.4% | 19 890 € | 34 560 € | 80% |
| 2022 | 212 430 € | - | 20 220 € | 34 510 € | 8 |