| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 345 855 € | - | - | - | - | - | - | 266 877 € | 78 978 € | 84 529 € | 30 048 € | 0 € | 2188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 787 € | 0 € | -37 787 € | - | 0 € | -37 787 € |
| 2023 | 350 352 € | - | - | - | - | - | - | 150 384 € | 199 968 € | 79 804 € | 20 790 € | 10 922 € | 2327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 107 969 € | 0 € | 107 969 € | - | 0 € | 107 969 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 125 309 € | 0 € | 60 589 € | 43 318 € | 229 216 € | 0 € | 0 € | 21 233 € | 21 233 € | 250 449 € | - | 134 112 € | 0 € | 0 € | 116 337 € | 250 449 € | 250 449 € |
| 2023 | 175 650 € | 0 € | 20 618 € | 39 834 € | 236 102 € | 0 € | 0 € | 30 528 € | 30 528 € | 266 630 € | - | 112 506 € | 0 € | 0 € | 154 124 € | 266 630 € | 266 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 930 € | 95.8% | 13 250 € | 27 980 € | 9+50% |
| 2023 | 12 220 € | 13.7% | 7880 € | 17 180 € | 6-40% |
| 2022 | 14 160 € | - | 10 400 € | 22 900 € | 10 |