| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 086 € | - | - | - | - | - | - | 55 662 € | 3424 € | 0 € | 168 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 15 € | - | - | 3239 € | 0 € | 3239 € | - | 0 € | 3239 € |
| 2023 | 39 336 € | - | - | - | - | - | - | 37 215 € | 2121 € | 0 € | 356 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1761 € | 0 € | 1761 € | - | 0 € | 1761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 407 € | 0 € | 6031 € | 29 € | 6467 € | 1100 € | 0 € | 17 180 € | 18 280 € | 24 747 € | - | 9572 € | 7790 € | 0 € | 7385 € | 24 747 € | 24 747 € |
| 2023 | 48 € | 0 € | 17 029 € | 88 € | 17 165 € | 1100 € | 0 € | 11 448 € | 12 548 € | 29 713 € | - | 11 282 € | 14 285 € | 0 € | 4146 € | 29 713 € | 29 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1470 € | 236.1% | 200 € | 320 € | 2+100% |
| 2023 | -1080 € | 181.8% | 170 € | 280 € | 10% |
| 2022 | 1320 € | - | 130 € | 210 € | 1 |