| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 116 803 € | - | - | - | - | - | - | 32 057 € | 84 746 € | 0 € | 68 280 € | 800 € | 996 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 16 268 € | 1376 € | 14 892 € | - | 0 € | 14 892 € |
| 2024 | 110 782 € | - | - | - | - | - | - | 27 644 € | 83 138 € | 0 € | 81 574 € | 10 254 € | 5455 € | 0 € | 0 € | 1426 € | - | 0 € | - | - | 7789 € | 151 € | 7638 € | - | 0 € | 7638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 121 461 € | 0 € | 691 940 € | 0 € | 813 401 € | 0 € | 0 € | 17 309 € | 17 309 € | 830 710 € | - | 583 894 € | 0 € | 0 € | 246 816 € | 830 710 € | 830 710 € |
| 2024 | 17 704 € | 0 € | 914 156 € | 0 € | 931 860 € | 0 € | 0 € | 24 162 € | 24 162 € | 956 022 € | - | 724 098 € | 0 € | 0 € | 231 924 € | 956 022 € | 956 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 550 € | 11.9% | 13 670 € | 24 060 € | 30% |
| 2023 | 56 780 € | 14.6% | 14 260 € | 25 850 € | 30% |
| 2022 | 66 450 € | - | 11 100 € | 19 320 € | 3 |