| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 958 368 € | - | - | - | - | - | - | 1 591 950 € | -633 582 € | 0 € | 177 314 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 252 € | - | - | -811 148 € | 0 € | -811 148 € | - | 0 € | -811 148 € |
| 2022 | 131 572 € | - | - | - | - | - | - | 75 337 € | 56 235 € | 0 € | 20 965 € | 4132 € | 0 € | 0 € | 0 € | 0 € | - | 595 € | - | - | 38 807 € | 0 € | 38 807 € | - | 25 000 € | 13 807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8703 € | 0 € | 79 518 € | 0 € | 88 221 € | 0 € | 0 € | 2215 € | 2215 € | 90 436 € | - | 893 665 € | 4409 € | 0 € | -807 638 € | 90 436 € | 90 436 € |
| 2022 | 14 521 € | 0 € | 36 968 € | 0 € | 51 489 € | 0 € | 0 € | 1818 € | 1818 € | 53 307 € | - | 49 797 € | 0 € | 0 € | 3510 € | 53 307 € | 53 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 310 € | 118.5% | 23 770 € | 5870 € | 8-71% |
| 2023 | 61 270 € | 138.7% | 41 070 € | 105 230 € | 28+600% |
| 2022 | 25 670 € | - | 6620 € | 11 190 € | 4 |