| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 431 € | - | - | - | - | - | - | 12 963 € | 468 € | 0 € | 2534 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 172 € | - | - | -2238 € | 0 € | -2238 € | - | 0 € | -2238 € |
| 2024 | 21 298 € | - | - | - | - | - | - | 17 716 € | 3582 € | 0 € | 1761 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 350 € | - | - | 1471 € | 0 € | 1471 € | - | 0 € | 1471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2499 € | 0 € | 635 € | 0 € | 3134 € | 0 € | 0 € | 0 € | 0 € | 3134 € | - | 1714 € | 0 € | 0 € | 1420 € | 3134 € | 3134 € |
| 2024 | 423 € | 0 € | 6309 € | 0 € | 6732 € | 0 € | 0 € | 0 € | 0 € | 6732 € | - | 1410 € | 1664 € | 0 € | 3658 € | 6732 € | 6732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2280 € | 64.0% | 1520 € | 1280 € | 10% |
| 2023 | 1390 € | 4.1% | 800 € | 1520 € | 10% |
| 2022 | 1450 € | - | 470 € | 1940 € | 1 |