| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 82 708 € | - | - | - | - | - | - | 76 490 € | 6218 € | 0 € | 398 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5807 € | 0 € | 5807 € | - | 0 € | 5807 € |
| 2024 | 88 775 € | - | - | - | - | - | - | 73 904 € | 14 871 € | 0 € | 613 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 2400 € | - | - | 11 859 € | 0 € | 11 859 € | - | 0 € | 11 859 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 281 € | 0 € | 15 077 € | 0 € | 48 358 € | 0 € | 0 € | 82 206 € | 82 206 € | 130 564 € | - | 13 931 € | 0 € | 0 € | 116 633 € | 130 564 € | 130 564 € |
| 2024 | 104 182 € | 0 € | 1762 € | 0 € | 105 944 € | 0 € | 0 € | 10 683 € | 10 683 € | 116 627 € | - | 5801 € | 0 € | 0 € | 110 826 € | 116 627 € | 116 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 500 € | 9.2% | 1740 € | 2840 € | 10% |
| 2023 | 18 180 € | 22.5% | 1500 € | 2450 € | 10% |
| 2022 | 14 840 € | - | 1130 € | 1840 € | 1 |