| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 167 105 € | - | - | - | - | - | - | 0 € | 167 105 € | 133 394 € | 24 440 € | 0 € | 505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8766 € | 0 € | 8766 € | - | 0 € | 8766 € |
| 2023 | 156 095 € | - | - | - | - | - | - | 0 € | 156 095 € | 206 965 € | 20 974 € | 0 € | 303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -72 147 € | 0 € | -72 147 € | - | 0 € | -72 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 065 € | 0 € | 9820 € | 0 € | 49 885 € | 0 € | 0 € | 0 € | 0 € | 49 885 € | - | 57 980 € | 0 € | 0 € | -8095 € | 49 885 € | 49 885 € |
| 2023 | 98 320 € | 0 € | 5308 € | 0 € | 103 628 € | 0 € | 0 € | 4557 € | 4557 € | 108 185 € | - | 125 046 € | 0 € | 0 € | -16 861 € | 108 185 € | 108 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 320 € | 254.5% | 10 050 € | 17 490 € | 2-33% |
| 2023 | 13 630 € | 51.5% | 10 960 € | 21 510 € | 30% |
| 2022 | 28 100 € | - | 7250 € | 16 870 € | 3 |