| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 320 365 € | - | - | - | - | - | - | 0 € | 320 365 € | 250 023 € | 0 € | 0 € | 71 596 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1254 € | 0 € | -1254 € | - | 0 € | -1254 € |
| 2023 | 296 461 € | - | - | - | - | - | - | 0 € | 296 461 € | 235 548 € | 0 € | 0 € | 51 820 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9093 € | 0 € | 9093 € | - | 0 € | 9093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 659 € | 0 € | 3560 € | 8854 € | 29 073 € | 0 € | 0 € | 4263 € | 4263 € | 33 336 € | - | 20 717 € | 0 € | 0 € | 12 619 € | 33 336 € | 33 336 € |
| 2023 | 27 404 € | 0 € | 2355 € | 8540 € | 38 299 € | 0 € | 0 € | 5685 € | 5685 € | 43 984 € | - | 30 111 € | 0 € | 0 € | 13 873 € | 43 984 € | 43 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 760 € | 16.9% | 8650 € | 18 170 € | 11+22% |
| 2023 | 37 030 € | 3.5% | 5690 € | 13 420 € | 9+50% |
| 2022 | 38 380 € | - | 4790 € | 10 210 € | 6 |