| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 519 € | - | - | - | - | - | - | 8786 € | 26 733 € | 0 € | 24 234 € | 0 € | 4687 € | 0 € | 0 € | 0 € | - | 6 € | - | - | -2194 € | 0 € | -2194 € | - | 0 € | -2194 € |
| 2023 | 38 752 € | - | - | - | - | - | - | 9053 € | 29 699 € | 0 € | 24 530 € | 0 € | 4564 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 604 € | 0 € | 604 € | - | 0 € | 604 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 541 € | 0 € | 136 € | 0 € | 24 677 € | 0 € | 0 € | 0 € | 0 € | 24 677 € | - | 2825 € | 0 € | 0 € | 21 852 € | 24 677 € | 24 677 € |
| 2023 | 23 928 € | 0 € | 1140 € | 0 € | 25 068 € | 0 € | 0 € | 0 € | 0 € | 25 068 € | - | 1023 € | 0 € | 0 € | 24 045 € | 25 068 € | 25 068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 130 € | 1.1% | 3870 € | 8260 € | 10% |
| 2023 | 12 270 € | 5.9% | 3910 € | 8360 € | 10% |
| 2022 | 13 040 € | - | 2840 € | 7250 € | 1 |