| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9742 € | - | - | - | - | - | - | 4380 € | 5362 € | 80 € | 147 € | 0 € | 468 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4667 € | 50 € | 4617 € | - | 0 € | 4617 € |
| 2024 | 13 354 € | - | - | - | - | - | - | 15 308 € | -1954 € | 493 € | 367 € | 3000 € | 1493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1307 € | 0 € | -1307 € | - | 0 € | -1307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1205 € | 0 € | 0 € | 0 € | 1205 € | 0 € | 0 € | 302 € | 302 € | 1507 € | - | 361 € | 2537 € | 0 € | -1391 € | 1507 € | 1507 € |
| 2024 | 672 € | 0 € | 1224 € | 0 € | 1896 € | 0 € | 0 € | 756 € | 756 € | 2652 € | - | 6163 € | 2497 € | 0 € | -6008 € | 2652 € | 2652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2480 € | 101.6% | 0 € | 2480 € | 10% |
| 2023 | 1230 € | 2360.0% | 60 € | 1120 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |