| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 269 062 € | - | - | - | - | - | - | 1 207 200 € | 61 862 € | 34 139 € | 120 755 € | 0 € | 52 065 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -145 097 € | 283 € | -145 380 € | - | 0 € | -145 380 € |
| 2023 | 2 132 129 € | - | - | - | - | - | - | 2 036 255 € | 95 874 € | 26 163 € | 128 378 € | 0 € | 11 957 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 624 € | 225 € | -70 849 € | - | 0 € | -70 849 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 323 € | 0 € | 6 513 879 € | 141 692 € | 6 792 894 € | 0 € | 0 € | 4686 € | 4686 € | 6 797 580 € | - | 5 948 384 € | 0 € | 0 € | 849 196 € | 6 797 580 € | 6 797 580 € |
| 2023 | 350 950 € | 0 € | 6 639 081 € | 127 387 € | 7 117 418 € | 0 € | 0 € | 7231 € | 7231 € | 7 124 649 € | - | 6 130 073 € | 0 € | 0 € | 994 576 € | 7 124 649 € | 7 124 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 490 € | 12.3% | 15 080 € | 24 870 € | 40% |
| 2023 | 80 550 € | 167.7% | 13 970 € | 23 630 € | 4-20% |
| 2022 | 30 090 € | - | 12 340 € | 20 440 € | 5 |