| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2206 € | - | - | - | - | - | - | 6588 € | -4382 € | 0 € | 662 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 117 € | - | - | -5162 € | 0 € | -5162 € | - | 0 € | -5162 € |
| 2023 | 7779 € | - | - | - | - | - | - | 13 406 € | -5627 € | 0 € | 666 € | 261 € | 5 € | 0 € | 0 € | 0 € | - | 122 € | - | - | -6159 € | 0 € | -6159 € | - | 0 € | -6159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 € | 0 € | 390 € | 0 € | 467 € | 0 € | 0 € | 462 € | 462 € | 929 € | - | 7511 € | 0 € | 0 € | -6582 € | 929 € | 929 € |
| 2023 | 1455 € | 0 € | 390 € | 0 € | 1845 € | 0 € | 0 € | 871 € | 871 € | 2716 € | - | 4136 € | 0 € | 0 € | -1420 € | 2716 € | 2716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1320 € | 54.6% | 120 € | 1200 € | - |
| 2023 | 2910 € | 43.9% | 280 € | 2620 € | 1-50% |
| 2022 | 5190 € | - | 1050 € | 2980 € | 2 |