| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 988 763 € | - | - | - | - | - | - | 912 392 € | 76 371 € | 1460 € | 183 339 € | 1424 € | 115 640 € | 0 € | 0 € | 0 € | - | 7834 € | - | - | -230 478 € | 254 € | -230 732 € | - | 0 € | -230 732 € |
| 2021 | 598 889 € | - | - | - | - | - | - | 417 390 € | 181 499 € | 65 342 € | 161 208 € | 9174 € | 16 536 € | 0 € | 0 € | 0 € | - | 1799 € | - | - | -54 212 € | 2722 € | -56 934 € | - | 0 € | -56 934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 558 € | 0 € | 10 528 € | 4720 € | 15 806 € | 16 645 € | 0 € | 84 315 € | 100 960 € | 116 766 € | - | 380 201 € | 0 € | 0 € | -263 435 € | 116 766 € | 116 766 € |
| 2021 | 63 € | 0 € | 36 927 € | 254 € | 37 244 € | 7867 € | 0 € | 35 608 € | 43 475 € | 80 719 € | - | 91 903 € | 21 519 € | 0 € | -32 703 € | 80 719 € | 80 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 800 € | 6.1% | 5400 € | 10 400 € | - |
| 2023 | 14 890 € | 89.2% | 7210 € | 22 010 € | 10-50% |
| 2022 | 137 950 € | - | 65 430 € | 135 360 € | 20 |