| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 493 051 € | - | - | - | - | - | - | 412 675 € | 80 376 € | 30 375 € | 44 886 € | 170 € | 4400 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 885 € | 0 € | 885 € | - | 0 € | 885 € |
| 2023 | 443 277 € | - | - | - | - | - | - | 343 311 € | 99 966 € | 33 732 € | 31 289 € | 1156 € | 3355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 746 € | 0 € | 32 746 € | - | 0 € | 32 746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 845 € | 0 € | 4654 € | 36 320 € | 65 819 € | 0 € | 0 € | 6621 € | 6621 € | 72 440 € | - | 12 777 € | 0 € | 0 € | 59 663 € | 72 440 € | 72 440 € |
| 2023 | 42 588 € | 0 € | 25 307 € | 3858 € | 71 753 € | 0 € | 0 € | 9269 € | 9269 € | 81 022 € | - | 22 243 € | 0 € | 0 € | 58 779 € | 81 022 € | 81 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 000 € | 50.3% | 6140 € | 12 420 € | 7+40% |
| 2023 | 15 300 € | 155.0% | 6320 € | 11 730 € | 50% |
| 2022 | 6000 € | - | 4680 € | 9470 € | 5 |