| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 473 € | - | - | - | - | - | - | 0 € | 31 473 € | 27 184 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4289 € | 0 € | 4289 € | - | 0 € | 4289 € |
| 2024 | 7671 € | - | - | - | - | - | - | 0 € | 7671 € | 17 225 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9554 € | 0 € | -9554 € | - | 0 € | -9554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2036 € | 0 € | 967 € | 2311 € | 5314 € | 0 € | 0 € | 31 938 € | 31 938 € | 37 252 € | - | 2540 € | 54 283 € | 1407 € | -20 978 € | 37 252 € | 35 845 € |
| 2024 | 248 € | 0 € | 0 € | 836 € | 1084 € | 0 € | 0 € | 30 500 € | 30 500 € | 31 584 € | - | 1547 € | 55 304 € | 0 € | -25 267 € | 31 584 € | 31 584 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 550 € | 1130 € | 20% |
| 2023 | 1030 € | 245.1% | 790 € | 1520 € | 2+100% |
| 2022 | -710 € | - | 0 € | 0 € | 1 |