| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 504 € | - | - | - | - | - | - | 0 € | 37 504 € | 21 325 € | 641 € | 128 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 666 € | 0 € | 15 666 € | - | 0 € | 15 666 € |
| 2023 | 37 504 € | - | - | - | - | - | - | 0 € | 37 504 € | 20 447 € | 895 € | 141 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 303 € | 0 € | 16 303 € | - | 0 € | 16 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 600 € | 0 € | 21 343 € | 0 € | 52 943 € | 0 € | 0 € | 1030 € | 1030 € | 53 973 € | - | 61 374 € | 0 € | 0 € | -7401 € | 53 973 € | 53 973 € |
| 2023 | 29 246 € | 0 € | 31 257 € | 0 € | 60 503 € | 0 € | 0 € | 1030 € | 1030 € | 61 533 € | - | 84 600 € | 0 € | 0 € | -23 067 € | 61 533 € | 61 533 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3860 € | 39.4% | 1040 € | 2820 € | 10% |
| 2023 | 2770 € | 38.3% | 550 € | 2210 € | 1-50% |
| 2022 | 4490 € | - | 800 € | 3680 € | 2 |