| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 101 999 € | - | - | - | - | - | - | 55 626 € | 46 373 € | 0 € | 1229 € | 0 € | 4548 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 596 € | 7132 € | 33 464 € | - | 0 € | 33 464 € |
| 2024 | 112 750 € | - | - | - | - | - | - | 33 790 € | 78 960 € | 0 € | 1311 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 649 € | 0 € | 77 649 € | - | 0 € | 77 649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 752 € | 0 € | 1911 € | 0 € | 51 663 € | 0 € | 0 € | 30 190 € | 30 190 € | 81 853 € | - | 11 374 € | 0 € | 0 € | 70 479 € | 81 853 € | 81 853 € |
| 2024 | 61 585 € | 0 € | 921 € | 0 € | 62 506 € | 0 € | 0 € | 25 146 € | 25 146 € | 87 652 € | - | 10 637 € | 0 € | 0 € | 77 015 € | 87 652 € | 87 652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 700 € | 310.2% | 1870 € | 3050 € | 10% |
| 2023 | 5290 € | 7.5% | 1410 € | 2300 € | 10% |
| 2022 | 5720 € | - | 1340 € | 2180 € | 1 |