| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 450 425 € | - | - | - | - | - | - | 391 392 € | 59 033 € | 33 605 € | 6763 € | 712 € | 31 584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 207 € | 0 € | -12 207 € | - | 0 € | -12 207 € |
| 2023 | 466 540 € | - | - | - | - | - | - | 373 882 € | 92 658 € | 32 084 € | 6337 € | 32 € | 27 450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 819 € | 5 € | 26 814 € | - | 0 € | 26 814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 237 € | 0 € | 14 324 € | 867 € | 87 428 € | 0 € | 0 € | 12 897 € | 12 897 € | 100 325 € | - | 67 120 € | 0 € | 0 € | 33 205 € | 100 325 € | 100 325 € |
| 2023 | 64 098 € | 0 € | 20 974 € | 867 € | 85 939 € | 0 € | 0 € | 12 826 € | 12 826 € | 98 765 € | - | 53 353 € | 0 € | 0 € | 45 412 € | 98 765 € | 98 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 124 390 € | 25.1% | 31 470 € | 52 670 € | 7+17% |
| 2023 | 166 010 € | 17.7% | 41 300 € | 65 620 € | 60% |
| 2022 | 141 030 € | - | 37 540 € | 65 990 € | 6 |