| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 607 924 € | - | - | - | - | - | - | 443 798 € | 164 126 € | 9677 € | 34 898 € | 974 € | 13 703 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 822 € | 0 € | 106 822 € | - | 0 € | 106 822 € |
| 2023 | 553 472 € | - | - | - | - | - | - | 384 325 € | 169 147 € | 11 647 € | 35 904 € | 6370 € | 3317 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 649 € | 0 € | 124 649 € | - | 0 € | 124 649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 626 € | 0 € | 158 909 € | 0 € | 211 535 € | 0 € | 0 € | 31 002 € | 31 002 € | 242 537 € | - | 55 626 € | 17 637 € | 0 € | 169 274 € | 242 537 € | 242 537 € |
| 2023 | 113 434 € | 0 € | 38 556 € | 12 997 € | 164 987 € | 0 € | 0 € | 38 260 € | 38 260 € | 203 247 € | - | 40 738 € | 25 057 € | 0 € | 137 452 € | 203 247 € | 203 247 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 950 € | 40.0% | 28 190 € | 55 580 € | 15+15% |
| 2023 | 70 670 € | 36.4% | 23 280 € | 47 340 € | 13+44% |
| 2022 | 51 820 € | - | 18 030 € | 33 730 € | 9 |