| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 607 748 € | - | - | - | - | - | - | 548 926 € | 58 822 € | 16 717 € | 70 409 € | 8 € | 525 € | 0 € | 0 € | 0 € | - | 8 € | - | - | -28 829 € | 0 € | -28 829 € | - | 0 € | -28 829 € |
| 2024 | 1 117 489 € | - | - | - | - | - | - | 966 641 € | 150 848 € | 74 932 € | 69 598 € | 67 € | 313 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 6071 € | 0 € | 6071 € | - | 0 € | 6071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 115 949 € | 0 € | 29 293 € | 57 108 € | 202 350 € | 0 € | 0 € | 5589 € | 5589 € | 207 939 € | - | 52 874 € | 25 000 € | 0 € | 130 065 € | 207 939 € | 207 939 € |
| 2024 | 116 987 € | 0 € | 89 886 € | 67 499 € | 274 372 € | 0 € | 0 € | 8720 € | 8720 € | 283 092 € | - | 74 198 € | 25 000 € | 0 € | 183 894 € | 283 092 € | 283 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 410 € | 28.0% | 5310 € | 9560 € | 30% |
| 2023 | 69 840 € | 24.3% | 5320 € | 9620 € | 30% |
| 2022 | 56 180 € | - | 5030 € | 9350 € | 3 |