| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 575 € | - | - | - | - | - | - | 81 616 € | 31 959 € | 0 € | 4294 € | 0 € | 38 703 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 038 € | 0 € | -11 038 € | - | 0 € | -11 038 € |
| 2023 | 74 185 € | - | - | - | - | - | - | 47 925 € | 26 260 € | 112 € | 1543 € | 0 € | 37 309 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 704 € | 0 € | -12 704 € | - | 0 € | -12 704 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2114 € | 0 € | 6729 € | 1165 € | 10 008 € | 0 € | 0 € | 0 € | 0 € | 10 008 € | - | 62 393 € | 0 € | 0 € | -52 385 € | 10 008 € | 10 008 € |
| 2023 | 2117 € | 0 € | 4686 € | 2226 € | 9029 € | 0 € | 0 € | 0 € | 0 € | 9029 € | - | 50 376 € | 0 € | 0 € | -41 347 € | 9029 € | 9029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 850 € | 184.4% | 8590 € | 12 700 € | 6+50% |
| 2023 | 11 550 € | 210.5% | 1430 € | 3750 € | 4+300% |
| 2022 | 3720 € | - | 890 € | 860 € | 1 |