| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 219 909 € | - | - | - | - | - | - | 143 947 € | 75 962 € | 77 320 € | 10 015 € | 20 567 € | 15 575 € | 0 € | 0 € | 0 € | - | 2473 € | - | - | -8854 € | 2300 € | -11 154 € | - | 5427 € | -16 581 € |
| 2023 | 293 121 € | - | - | - | - | - | - | 151 586 € | 141 535 € | 103 283 € | 6224 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1341 € | - | - | 30 687 € | 4674 € | 26 013 € | - | 17 020 € | 8993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2421 € | 0 € | 7401 € | 0 € | 9822 € | 0 € | 0 € | 110 894 € | 110 894 € | 120 716 € | - | 51 436 € | 0 € | 0 € | 69 280 € | 120 716 € | 120 716 € |
| 2023 | 3669 € | 0 € | 24 709 € | 0 € | 28 378 € | 0 € | 0 € | 137 871 € | 137 871 € | 166 249 € | - | 60 710 € | 19 678 € | 0 € | 85 861 € | 166 249 € | 166 249 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 360 € | 15.4% | 13 840 € | 24 510 € | 7+40% |
| 2023 | 21 700 € | 31.9% | 19 640 € | 30 020 € | 50% |
| 2022 | 16 450 € | - | 12 250 € | 22 700 € | 5 |