| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 912 641 € | - | - | - | - | - | - | 532 414 € | 380 227 € | 269 260 € | 39 831 € | 982 € | 1797 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 321 € | 3697 € | 66 624 € | - | 0 € | 66 624 € |
| 2023 | 620 150 € | - | - | - | - | - | - | 236 877 € | 383 273 € | 144 871 € | 100 569 € | 57 € | 766 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 137 124 € | 0 € | 137 124 € | - | 0 € | 137 124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 696 € | 0 € | 189 611 € | 766 € | 237 073 € | 0 € | 0 € | 20 527 € | 20 527 € | 257 600 € | - | 113 364 € | 0 € | 0 € | 144 236 € | 257 600 € | 257 600 € |
| 2023 | 72 645 € | 0 € | 51 482 € | 7556 € | 131 683 € | 0 € | 0 € | 24 835 € | 24 835 € | 156 518 € | - | 64 906 € | 0 € | 0 € | 91 612 € | 156 518 € | 156 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 990 € | 18.7% | 14 330 € | 32 660 € | 7+40% |
| 2023 | 21 050 € | 52.1% | 10 840 € | 24 420 € | 5-38% |
| 2022 | 43 980 € | - | 12 080 € | 30 410 € | 8 |