| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 891 € | - | - | - | - | - | - | 1988 € | 36 903 € | 6614 € | 3071 € | 38 174 € | 36 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 249 € | 0 € | 29 249 € | - | 0 € | 29 249 € |
| 2024 | 42 355 € | - | - | - | - | - | - | 1634 € | 40 721 € | 6892 € | 3393 € | 7617 € | 31 206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6847 € | 2441 € | 4406 € | - | 0 € | 4406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 118 900 € | 0 € | 5140 € | 2027 € | 126 067 € | 643 375 € | 0 € | 2 972 146 € | 3 615 521 € | 3 741 588 € | - | 1980 € | 3 507 983 € | 0 € | 231 625 € | 3 741 588 € | 3 741 588 € |
| 2024 | 95 151 € | 0 € | 1566 € | 2363 € | 99 080 € | 643 375 € | 0 € | 2 972 146 € | 3 615 521 € | 3 714 601 € | - | 4242 € | 3 507 983 € | 0 € | 202 376 € | 3 714 601 € | 3 714 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3790 € | 79.5% | 290 € | 480 € | 10% |
| 2023 | -18 510 € | 284.8% | 260 € | 420 € | 10% |
| 2022 | -4810 € | - | 240 € | 380 € | 1 |