| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 416 € | - | - | - | - | - | - | 25 582 € | 6834 € | 147 799 € | 1321 € | 39 817 € | 2074 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -104 543 € | 0 € | -104 543 € | - | 0 € | -104 543 € |
| 2023 | 1 266 802 € | - | - | - | - | - | - | 256 760 € | 1 010 042 € | 1 337 502 € | 15 460 € | 103 € | 16 288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -359 105 € | 0 € | -359 105 € | - | 0 € | -359 105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 31 236 € | 0 € | 31 236 € | 0 € | 0 € | 310 € | 310 € | 31 546 € | - | 193 705 € | 0 € | 0 € | -162 159 € | 31 546 € | 31 546 € |
| 2023 | 717 € | 0 € | 19 568 € | 1860 € | 22 145 € | 0 € | 76 € | 57 834 € | 57 910 € | 80 055 € | - | 137 671 € | 0 € | 0 € | -57 616 € | 80 055 € | 80 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 450 € | 89.4% | 7590 € | 8340 € | 13-63% |
| 2023 | 164 510 € | 53.1% | 67 060 € | 134 560 € | 35-33% |
| 2022 | 350 750 € | - | 118 820 € | 252 640 € | 52 |