| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 000 € | - | - | - | - | - | - | 1165 € | 38 835 € | 0 € | 213 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 624 € | 0 € | 38 624 € | - | 0 € | 38 624 € |
| 2024 | 16 200 € | - | - | - | - | - | - | 865 € | 15 335 € | 0 € | 562 € | 0 € | 904 € | 236 € | 0 € | 0 € | - | 0 € | - | - | 14 105 € | 1125 € | 12 980 € | - | 4500 € | 8480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 240 € | 0 € | 3594 € | 8363 € | 52 197 € | 0 € | 0 € | 0 € | 0 € | 52 197 € | - | 4898 € | 0 € | 0 € | 47 299 € | 52 197 € | 52 197 € |
| 2024 | 1177 € | 0 € | 0 € | 8363 € | 9540 € | 0 € | 0 € | 0 € | 0 € | 9540 € | - | 865 € | 0 € | 0 € | 8675 € | 9540 € | 9540 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1180 € | 2260.0% | 0 € | 0 € | - |
| 2023 | 50 € | 61.5% | 0 € | 0 € | - |
| 2022 | 130 € | - | 0 € | 0 € | - |