| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 18 000 € | - | - | - | - | - | - | 7976 € | 10 024 € | 0 € | 52 489 € | 0 € | 823 € | 0 € | 0 € | 550 € | - | 0 € | - | - | -42 738 € | 0 € | -42 738 € | - | 0 € | -42 738 € |
| 2022 | 185 378 € | - | - | - | - | - | - | 5691 € | 179 687 € | 0 € | 142 977 € | 4084 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 792 € | 0 € | 40 792 € | - | 0 € | 40 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 150 159 € | 0 € | 11 074 € | 145 € | 161 378 € | 0 € | 0 € | 0 € | 0 € | 161 378 € | - | 0 € | 0 € | 0 € | 161 378 € | 161 378 € | - |
| 2022 | 175 792 € | 0 € | 28 268 € | 145 € | 204 205 € | 0 € | 0 € | 0 € | 0 € | 204 205 € | - | 89 € | 0 € | 0 € | 204 116 € | 204 205 € | 204 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 17 590 € | 0.1% | 6550 € | 11 460 € | 30% |
| 2022 | 17 580 € | - | 6460 € | 11 260 € | 3 |