| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 922 € | -922 € | 0 € | 640 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1562 € | 0 € | -1562 € | - | 0 € | -1562 € |
| 2024 | 0 € | - | - | - | - | - | - | 470 € | -470 € | 0 € | 604 € | 24 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1050 € | 0 € | -1050 € | - | 0 € | -1050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 163 € | 0 € | 165 € | 0 € | 0 € | 0 € | 0 € | 165 € | - | 100 € | 19 116 € | 0 € | -19 051 € | 165 € | 165 € |
| 2024 | 36 € | 0 € | 166 € | 0 € | 202 € | 0 € | 0 € | 0 € | 0 € | 202 € | - | 50 € | 17 641 € | 0 € | -17 489 € | 202 € | 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 € | 83.2% | 0 € | 330 € | - |
| 2023 | 1550 € | 26.5% | 50 € | 690 € | 10% |
| 2022 | 2110 € | - | 70 € | 110 € | 1 |