| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 936 € | - | - | - | - | - | - | 15 811 € | -875 € | 487 € | 355 € | 3555 € | 92 € | 0 € | 0 € | 327 € | - | 0 € | - | - | 2073 € | 78 € | 1995 € | - | 0 € | 1995 € |
| 2024 | 15 819 € | - | - | - | - | - | - | 14 736 € | 1083 € | 136 € | 300 € | 380 € | 95 € | 0 € | 0 € | 299 € | - | 0 € | - | - | 1231 € | 0 € | 1231 € | - | 0 € | 1231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 303 € | 16 000 € | 2183 € | 0 € | 18 486 € | 0 € | 1320 € | 10 432 € | 11 752 € | 30 238 € | - | 1041 € | 0 € | 0 € | 29 197 € | 30 238 € | 30 238 € |
| 2024 | 417 € | 17 000 € | 2792 € | 0 € | 20 209 € | 0 € | 1980 € | 6136 € | 8116 € | 28 325 € | - | 1123 € | 0 € | 0 € | 27 202 € | 28 325 € | 28 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5570 € | 4.1% | 1000 € | 1230 € | 10% |
| 2023 | 5350 € | 17.8% | 680 € | 670 € | 1-50% |
| 2022 | 6510 € | - | 860 € | 1120 € | 2 |