| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 240 205 € | - | - | - | - | - | - | 89 052 € | 151 153 € | 77 483 € | 13 289 € | 127 € | 1413 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 095 € | 0 € | 59 095 € | - | 0 € | 59 095 € |
| 2023 | 71 094 € | - | - | - | - | - | - | 43 182 € | 27 912 € | 37 462 € | 6333 € | 140 000 € | 9096 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 021 € | 0 € | 115 021 € | - | 0 € | 115 021 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 071 € | 0 € | 62 564 € | 2500 € | 103 135 € | 0 € | 0 € | 164 447 € | 164 447 € | 267 582 € | - | 17 170 € | 47 577 € | 0 € | 202 835 € | 267 582 € | 267 582 € |
| 2023 | 43 038 € | 0 € | 7779 € | 8577 € | 59 394 € | 0 € | 0 € | 95 596 € | 95 596 € | 154 990 € | - | 5284 € | 0 € | 0 € | 149 706 € | 154 990 € | 154 990 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -15 940 € | 271.2% | 1160 € | 2580 € | 10% |
| 2023 | 9310 € | 83.8% | 1040 € | 3730 € | 1-67% |
| 2022 | 57 490 € | - | 7040 € | 10 680 € | 3 |