| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 182 € | - | - | - | - | - | - | 3795 € | 27 387 € | 516 € | 25 770 € | 0 € | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1019 € | 0 € | 1019 € | - | 0 € | 1019 € |
| 2023 | 34 480 € | - | - | - | - | - | - | 2904 € | 31 576 € | 464 € | 32 711 € | 0 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1691 € | 0 € | -1691 € | - | 0 € | -1691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3049 € | 0 € | 4 € | 543 € | 3596 € | 0 € | 0 € | 0 € | 0 € | 3596 € | - | 32 092 € | 0 € | 0 € | -28 496 € | 3596 € | 3596 € |
| 2023 | 1375 € | 0 € | 4 € | 781 € | 2160 € | 0 € | 0 € | 0 € | 0 € | 2160 € | - | 31 675 € | 0 € | 0 € | -29 515 € | 2160 € | 2160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7690 € | 13.7% | 1180 € | 6500 € | 20% |
| 2023 | 8910 € | 23.3% | 1350 € | 7550 € | 2-50% |
| 2022 | 11 620 € | - | 2700 € | 8900 € | 4 |