| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 409 294 € | - | - | - | - | - | - | 5 492 963 € | 916 331 € | 620 012 € | 113 735 € | 821 € | 164 183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 222 € | 0 € | 19 222 € | - | 0 € | 19 222 € |
| 2023 | 4 499 634 € | - | - | - | - | - | - | 3 911 672 € | 587 962 € | 300 544 € | 165 731 € | 1739 € | 77 728 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 698 € | 1327 € | 44 371 € | - | 0 € | 44 371 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 867 451 € | 0 € | 67 501 € | 1 079 642 € | 3 014 594 € | 251 602 € | 0 € | 780 735 € | 1 032 337 € | 4 046 931 € | - | 4 669 796 € | 0 € | 0 € | -622 865 € | 4 046 931 € | 4 046 931 € |
| 2023 | 1 069 863 € | 0 € | 10 637 € | 683 449 € | 1 763 949 € | 125 266 € | 0 € | 589 036 € | 714 302 € | 2 478 251 € | - | 3 120 338 € | 0 € | 0 € | -642 087 € | 2 478 251 € | 2 478 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 306 460 € | 46.4% | 107 240 € | 201 570 € | 33+43% |
| 2023 | 892 480 € | 45.7% | 60 730 € | 121 920 € | 23+5% |
| 2022 | 612 580 € | - | 42 040 € | 91 010 € | 22 |