| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 409 854 € | - | - | - | - | - | - | 363 703 € | 46 151 € | 0 € | 76 512 € | 1 033 538 € | 1 010 630 € | 0 € | 0 € | 3350 € | - | 41 € | - | - | -4144 € | 0 € | -4144 € | - | 0 € | -4144 € |
| 2024 | 455 845 € | - | - | - | - | - | - | 532 890 € | -77 045 € | 0 € | 77 793 € | 627 575 € | 536 925 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -64 189 € | 0 € | -64 189 € | - | 0 € | -64 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 65 989 € | 0 € | 3096 € | 213 496 € | 282 581 € | 0 € | 0 € | 15 715 € | 15 715 € | 298 296 € | - | 225 273 € | 357 000 € | 0 € | -283 977 € | 298 296 € | 298 296 € |
| 2024 | 66 791 € | 0 € | 2896 € | 230 109 € | 299 796 € | 0 € | 0 € | 18 718 € | 18 718 € | 318 514 € | - | 241 347 € | 357 000 € | 0 € | -279 833 € | 318 514 € | 318 514 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 107 820 € | 9.1% | 3580 € | 22 630 € | 90% |
| 2023 | 98 810 € | 3.0% | 2520 € | 21 910 € | 90% |
| 2022 | 101 850 € | - | 890 € | 17 290 € | 9 |