| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 375 € | - | - | - | - | - | - | 17 383 € | 53 992 € | 15 349 € | 107 € | 0 € | 647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 889 € | 800 € | 37 089 € | - | 0 € | 37 089 € |
| 2023 | 18 000 € | - | - | - | - | - | - | 5067 € | 12 933 € | 0 € | 8400 € | 0 € | 313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4220 € | 0 € | 4220 € | - | 0 € | 4220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 216 € | 0 € | 0 € | 0 € | 19 216 € | 20 882 € | 0 € | 3189 € | 24 071 € | 43 287 € | - | 9787 € | 0 € | 0 € | 33 500 € | 43 287 € | 43 287 € |
| 2023 | 2810 € | 0 € | 3000 € | 0 € | 5810 € | 0 € | 0 € | 0 € | 0 € | 5810 € | - | 1575 € | 4624 € | 0 € | -389 € | 5810 € | 5810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 030 € | 326.6% | 2010 € | 5430 € | 10% |
| 2023 | 2820 € | 662.2% | 900 € | -1150 € | 10% |
| 2022 | 370 € | - | 0 € | 380 € | 1 |