| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 728 € | - | - | - | - | - | - | 98 960 € | 3768 € | 11 € | 4320 € | 0 € | 830 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1393 € | 0 € | -1393 € | - | 0 € | -1393 € |
| 2023 | 230 368 € | - | - | - | - | - | - | 153 392 € | 76 976 € | 650 € | 22 799 € | 0 € | 394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 133 € | 0 € | 53 133 € | - | 0 € | 53 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 752 € | 0 € | 69 273 € | 0 € | 102 025 € | 0 € | 0 € | 8750 € | 8750 € | 110 775 € | - | 52 647 € | 0 € | 0 € | 58 128 € | 110 775 € | 110 775 € |
| 2023 | 21 671 € | 0 € | 59 814 € | 0 € | 81 485 € | 0 € | 0 € | 8750 € | 8750 € | 90 235 € | - | 11 121 € | 0 € | 0 € | 79 114 € | 90 235 € | 90 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 020 € | 47.2% | 6200 € | 10 990 € | 4-33% |
| 2023 | 32 220 € | 24.9% | 11 210 € | 19 890 € | 60% |
| 2022 | 25 800 € | - | 8870 € | 16 100 € | 6 |