| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 970 € | - | - | - | - | - | - | 45 501 € | 22 469 € | 0 € | 2493 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 678 € | - | - | 19 298 € | 0 € | 19 298 € | - | 0 € | 19 298 € |
| 2023 | 62 163 € | - | - | - | - | - | - | 59 559 € | 2604 € | 0 € | 3109 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 263 € | - | - | -768 € | 0 € | -768 € | - | 0 € | -768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3375 € | 0 € | 105 € | 0 € | 3480 € | 0 € | 0 € | 63 090 € | 63 090 € | 66 570 € | - | 4449 € | 35 000 € | 0 € | 27 121 € | 66 570 € | 66 570 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 50 000 € | 50 000 € | 50 000 € | - | 7751 € | 37 226 € | 0 € | 5023 € | 50 000 € | 50 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8100 € | 106.6% | 1850 € | 3320 € | 3+50% |
| 2023 | 3920 € | 74.2% | 600 € | 1130 € | 2+100% |
| 2022 | 2250 € | - | 570 € | 1670 € | 1 |