| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 295 € | 0 € | 0 € | 0 € | 175 213 € | 24 437 € | 317 € | - | - | - | - | - | 21 163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2835 € | 0 € | -2835 € | - | 0 € | -2835 € |
| 2023 | 320 013 € | 0 € | 0 € | 0 € | 269 607 € | 25 932 € | 565 € | - | - | - | - | - | 14 932 € | 0 € | 0 € | 21 € | - | 0 € | - | - | 8998 € | 0 € | 8998 € | - | 0 € | 8998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8379 € | 0 € | 1879 € | 819 € | 11 077 € | 0 € | 0 € | 766 € | 766 € | 11 843 € | - | 2953 € | 0 € | 0 € | 8890 € | 11 843 € | 11 843 € |
| 2023 | 10 919 € | 0 € | 1402 € | 386 € | 12 707 € | 0 € | 0 € | 1083 € | 1083 € | 13 790 € | - | 2065 € | 0 € | 0 € | 11 725 € | 13 790 € | 13 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 660 € | 21.8% | 4170 € | 6910 € | 20% |
| 2023 | 28 970 € | 32.2% | 4030 € | 7100 € | 20% |
| 2022 | 42 760 € | - | 5290 € | 9530 € | 2 |