| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 837 904 € | - | - | - | - | - | - | 809 284 € | 28 620 € | 0 € | 45 272 € | 11 696 € | 206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5162 € | 0 € | -5162 € | - | 0 € | -5162 € |
| 2023 | 1 063 809 € | - | - | - | - | - | - | 1 009 497 € | 54 312 € | 0 € | 62 003 € | 4 € | 1988 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9675 € | 0 € | -9675 € | - | 0 € | -9675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4148 € | 0 € | 120 843 € | 161 922 € | 286 913 € | 0 € | 0 € | 0 € | 0 € | 286 913 € | - | 123 459 € | 0 € | 0 € | 163 454 € | 286 913 € | 286 913 € |
| 2023 | 14 543 € | 0 € | 151 559 € | 38 766 € | 204 868 € | 0 € | 0 € | 0 € | 0 € | 204 868 € | - | 20 252 € | 0 € | 0 € | 184 616 € | 204 868 € | 204 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2030 € | 97.9% | 3940 € | 6340 € | 1-50% |
| 2023 | -95 680 € | 366.3% | 4840 € | 10 060 € | 2-33% |
| 2022 | -20 520 € | - | 4350 € | 8860 € | 3 |