| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 293 664 € | - | - | - | - | - | - | 3 044 182 € | 249 482 € | 55 046 € | 68 631 € | 185 € | 12 884 € | 0 € | 0 € | 0 € | - | 83 821 € | - | - | 29 285 € | 478 € | 28 807 € | - | 0 € | 28 807 € |
| 2023 | 3 111 880 € | - | - | - | - | - | - | 2 834 234 € | 277 646 € | 81 496 € | 39 917 € | 2625 € | 42 894 € | 0 € | 0 € | 0 € | - | 96 432 € | - | - | 19 532 € | 64 € | 19 468 € | - | 0 € | 19 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 333 € | 0 € | 623 255 € | 594 796 € | 1 254 384 € | 0 € | 741 € | 18 475 € | 19 216 € | 1 273 600 € | - | 1 119 889 € | 0 € | 0 € | 153 711 € | 1 273 600 € | 1 273 600 € |
| 2023 | 68 200 € | 0 € | 897 391 € | 488 644 € | 1 454 235 € | 0 € | 1376 € | 23 949 € | 25 325 € | 1 479 560 € | - | 1 354 656 € | 0 € | 0 € | 124 904 € | 1 479 560 € | 1 479 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 481 820 € | 31.5% | 22 920 € | 41 350 € | 9+29% |
| 2023 | 366 530 € | 40.4% | 17 860 € | 30 650 € | 7+17% |
| 2022 | 261 050 € | - | 14 350 € | 23 860 € | 6 |