| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 7299 € | 713 750 € | 240 988 € | 8700 € | 167 491 € | 30 396 € | - | 30 356 € | - | - | 641 694 € | 0 € | 641 694 € | - | 0 € | 641 694 € |
| 2019 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 20 214 € | 616 118 € | 0 € | 10 500 € | 0 € | 154 710 € | - | 8607 € | - | - | 752 507 € | 542 € | 751 965 € | - | 0 € | 751 965 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 5749 € | 0 € | 460 395 € | 0 € | 466 144 € | 2 128 423 € | 0 € | 0 € | 2 128 423 € | 2 594 567 € | - | 727 841 € | 415 677 € | 0 € | 1 451 049 € | 2 594 567 € | 2 594 567 € |
| 2019 | 89 870 € | 0 € | 1 120 944 € | 240 000 € | 1 450 814 € | 1 060 008 € | 0 € | 0 € | 1 060 008 € | 2 510 822 € | - | 1 481 459 € | 220 007 € | 0 € | 809 356 € | 2 510 822 € | 2 510 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1050 € | 93.2% | 450 € | 540 € | - |
| 2022 | 15 330 € | - | 15 340 € | 0 € | - |