| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 000 € | - | - | - | - | - | - | 12 126 € | 9874 € | 0 € | 22 324 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 200 € | - | - | -12 647 € | 50 € | -12 697 € | - | 0 € | -12 697 € |
| 2024 | 41 000 € | - | - | - | - | - | - | 8390 € | 32 610 € | 0 € | 8429 € | 37 € | 12 003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 215 € | 50 € | 12 165 € | - | 0 € | 12 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8224 € | 0 € | 9485 € | 0 € | 17 709 € | 0 € | 0 € | 23 276 € | 23 276 € | 40 985 € | - | 14 409 € | 9303 € | 0 € | 17 273 € | 40 985 € | 40 985 € |
| 2024 | 11 341 € | 0 € | 10 604 € | 0 € | 21 945 € | 0 € | 0 € | 8075 € | 8075 € | 30 020 € | - | 50 € | 0 € | 0 € | 29 970 € | 30 020 € | 30 020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 460 € | 820.0% | 410 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |