| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 13 585 € | - | - | - | - | - | - | 0 € | 13 585 € | 20 764 € | 0 € | 2828 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4351 € | 0 € | -4351 € | - | 0 € | -4351 € |
| 2020 | 37 725 € | - | - | - | - | - | - | 0 € | 37 725 € | 27 649 € | 0 € | 0 € | 28 158 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 082 € | 0 € | -18 082 € | - | 0 € | -18 082 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 98 € | 0 € | 3223 € | 0 € | 3321 € | 0 € | 0 € | 5600 € | 5600 € | 8921 € | - | 12 872 € | 0 € | 0 € | -3951 € | 8921 € | 8921 € |
| 2020 | 4586 € | 0 € | 20 665 € | 0 € | 25 251 € | 0 € | 0 € | 0 € | 0 € | 25 251 € | - | 24 852 € | 0 € | 0 € | 399 € | 25 251 € | 25 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 140 € | 97.9% | 50 € | 90 € | - |
| 2022 | 6730 € | - | 3260 € | 3460 € | 2 |