| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 640 646 € | - | - | - | - | - | - | 308 532 € | 332 114 € | 238 787 € | 62 343 € | 30 699 € | 34 369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 314 € | 202 € | 27 112 € | - | 0 € | 27 112 € |
| 2021 | 506 330 € | - | - | - | - | - | - | 238 669 € | 267 661 € | 200 442 € | 45 271 € | 11 503 € | 51 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 400 € | 0 € | 33 400 € | - | 0 € | 33 400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 129 067 € | 0 € | 24 939 € | 4923 € | 158 929 € | 4840 € | 0 € | 23 793 € | 28 633 € | 187 562 € | - | 107 875 € | 0 € | 0 € | 79 687 € | 187 562 € | 187 562 € |
| 2021 | 37 160 € | 0 € | 8721 € | 17 209 € | 63 090 € | 10 094 € | 0 € | 39 665 € | 49 759 € | 112 849 € | - | 60 274 € | 0 € | 0 € | 52 575 € | 112 849 € | 112 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 500 € | 91.4% | 2590 € | 3990 € | 2-82% |
| 2023 | 180 960 € | 92.1% | 29 120 € | 57 020 € | 11-21% |
| 2022 | 94 190 € | - | 15 830 € | 31 910 € | 14 |