| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 501 109 € | - | - | - | - | - | - | 228 832 € | 272 277 € | 0 € | 32 457 € | 3105 € | 35 170 € | 0 € | 0 € | 22 508 € | - | 0 € | - | - | 230 263 € | 5825 € | 224 438 € | - | 0 € | 224 438 € |
| 2023 | 436 120 € | - | - | - | - | - | - | 231 677 € | 204 443 € | 0 € | 38 968 € | 10 582 € | 21 203 € | 0 € | 0 € | 38 957 € | - | 0 € | - | - | 193 811 € | 57 205 € | 136 606 € | - | 0 € | 136 606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 588 € | 393 572 € | 168 022 € | 0 € | 630 182 € | 0 € | 0 € | 4161 € | 4161 € | 634 343 € | - | 95 503 € | 0 € | 0 € | 538 840 € | 634 343 € | 634 343 € |
| 2023 | 104 467 € | 191 900 € | 142 641 € | 0 € | 439 008 € | 0 € | 0 € | 6255 € | 6255 € | 445 263 € | - | 97 261 € | 0 € | 0 € | 348 002 € | 445 263 € | 445 263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 153 450 € | 26.3% | 20 910 € | 40 680 € | 6+20% |
| 2023 | 208 150 € | 115.5% | 22 870 € | 44 020 € | 50% |
| 2022 | 96 570 € | - | 14 360 € | 27 170 € | 5 |