| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 237 062 € | - | - | - | - | - | - | 226 185 € | 10 877 € | 35 725 € | 2064 € | 0 € | 216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 128 € | 0 € | -27 128 € | - | 0 € | -27 128 € |
| 2023 | 306 654 € | - | - | - | - | - | - | 258 480 € | 48 174 € | 36 895 € | 1316 € | 0 € | 10 911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -948 € | 0 € | -948 € | - | 0 € | -948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7266 € | 0 € | 0 € | 0 € | 7266 € | 0 € | 0 € | 2085 € | 2085 € | 9351 € | - | 34 470 € | 0 € | 0 € | -25 119 € | 9351 € | 9351 € |
| 2023 | 7245 € | 0 € | 0 € | 0 € | 7245 € | 0 € | 0 € | 2085 € | 2085 € | 9330 € | - | 7321 € | 0 € | 0 € | 2009 € | 9330 € | 9330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 160 € | 4.4% | 2800 € | 9360 € | 20% |
| 2023 | 12 720 € | 113.4% | 3330 € | 7690 € | 2+100% |
| 2022 | 5960 € | - | 1460 € | 3750 € | 1 |