| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 318 793 € | - | - | - | - | - | - | 271 694 € | 47 099 € | 0 € | 19 360 € | 208 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 847 € | 0 € | 27 847 € | - | 0 € | 27 847 € |
| 2024 | 285 092 € | - | - | - | - | - | - | 269 920 € | 15 172 € | 0 € | 12 521 € | 2977 € | 7835 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2207 € | 0 € | -2207 € | - | 0 € | -2207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 390 € | 0 € | 2548 € | 0 € | 24 938 € | 0 € | 0 € | 106 756 € | 106 756 € | 131 694 € | - | 51 040 € | 0 € | 0 € | 80 654 € | 131 694 € | 131 694 € |
| 2024 | 16 659 € | 0 € | 5592 € | 0 € | 22 251 € | 0 € | 0 € | 101 111 € | 101 111 € | 123 362 € | - | 70 555 € | 0 € | 0 € | 52 807 € | 123 362 € | 123 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 220 € | 38.3% | 11 770 € | 24 450 € | 6+20% |
| 2023 | 44 980 € | 30.6% | 5990 € | 16 930 € | 5+25% |
| 2022 | 34 440 € | - | 6860 € | 11 800 € | 4 |